Funding Status August-2023

[WithoutPants]

Previous discussion #3981

Bounties

Listed below are the currently unpaid bounties, sorted by bounty amount:

Issue	Bounty	Minus fees	Status	Claimed By
#3530	$150.00	$130.05	Open
#623	$100.00	$94.52	Open
#3553	$100.00	$86.02	Open
#3003	$100.00	$86.02	Open (transferred from #2575/#1444)
#1259	$90.00	$77.79	Open
stash-box#284	$75.00	$63.75	Open
#571	$71.80	$61.33	Open
#2643	$52.34	$44.79	Open
#3815	$50.00	$43.49	Resolved	DingDongSoLong4
#3530	$50.00	$43.25	Open
#13	$50.00	$42.75	Open
#1408	$40.00	$34.54	Open
#1258	$40.00	$34.54	Open
#2497	$40.00	$33.51	Open
#1659	$20.00	$17.12	Open
#3760	$10.00	$8.41	Resolved	WithoutPants
stash-box#282	$10.00	$8.31	Open

Closed bounties

Issue	Bounty	Minus fees	Status	Claimed By
#3911	$51.00	$43.63	Paid	WithoutPants

Financial status (as of end of July-2023)

Income/Expenses

Income
Contributions	$1,207.74
Total income	$1,207.74
Expenses
Development	$673.20
Total expenses	$673.20
Net surplus/loss	$534.54

Balance

Note: the expenses amounts are adjusted to correctly take into account (an approximation of) the fees that Open Collective charge for expenses.

Assets
Open Collective Balance	$9,106.20
Liabilities
Pending development	$1,220.00
Pending bounties	$866.94
stashdb hosting x8 months	$450.00
Total Liabilities	$2,536.94
Net Assets	$6,569.26

Projections

Projections are based on backer income remaining stable, and the maximum development hours being expensed.

Current Net Assets	$6,569.26
Income	per month
Backers	$1,207.74
Expenses
Development	$1,220.00
stashdb hosting	$50.00
Total expenses	$1,270.00
Net surplus/loss	-$62.26
Years to asset exhaustion	~9